Dynamic Holdings Limited
Stock Quote Traditional Chinese Simplified Chinese

Consolidated Audited Assets, Liabilities and Equity (all in HK$'000)

At as 30 June

2011 (Restated)
2010
(Restated)
2009
(Restated)
2008
(Restated)
2007
Property, plant and equipment 2,447 2,911 3,568 14,672 13,431
Investment properties 1,645,704 1,535,437 1,517,816 1,603,217 1,410,772
Property interest - - - - -
Properties held for development - - - 255,712 235,874
Properties under development - - - - -
Deposit paid to acquire land use
    right
- - - - -
Goodwill - - - - -
Interests in associates - - - - -
Investments in securities - - - - -
Interest in a jointly controlled
    entity
65,759 55,457 49,335 - -
Amount due from a jointly
    controlled entity
228,154 217,826 215,572 - -
Other receivables - 744 8,352 6,048 28,214
Loan receivables - - - - -
Net current assets (liabilities) (30,744) (214,311) (50,314) 7,167 (4,144)
Non-controlling interests/Minority
    interests
31,359 29,082 27,790 47,255 43,572
Deferred tax liabilities 105,649 94,669 92,855 106,390 90,561
Long-term loans 160,210 - 193,000 215,500 232,800
Amount due to a related company
    - due after one year
- - - 9,407 18,364
Other payable - due after one year - - - - -
Loan from a related company - - - - -
Shareholders' funds 1,614,102 1,474,313 1,430,684 1,508,264 1,298,850


2011 (Restated)
2010
(Restated)
2009
(Restated)
2008
(Restated)
2007
Property, plant and equipment 2,447 2,911 3,568 14,672 13,431
Investment properties 1,645,704 1,535,437 1,517,816 1,603,217 1,410,772
Property interest - - - - -
Properties held for development - - - 255,712 235,874
Properties under development - - - - -
Deposit paid to acquire land use
    right
- - - - -
Goodwill - - - - -
Interests in associates - - - - -
Investments in securities - - - - -
Interest in a jointly controlled
    entity
65,759 55,457 49,335 - -
Amount due from a jointly
    controlled entity
228,154 217,826 215,572 - -
Other receivables - 744 8,352 6,048 28,214
Loan receivables - - - - -
Net current assets (liabilities) (30,744) (214,311) (50,314) 7,167 (4,144)
Non-controlling interests/Minority
    interests
31,359 29,082 27,790 47,255 43,572
Deferred tax liabilities 105,649 94,669 92,855 106,390 90,561
Long-term loans 160,210 - 193,000 215,500 232,800
Amount due to a related company
    - due after one year
- - - 9,407 18,364
Other payable - due after one year - - - - -
Loan from a related company - - - - -
Shareholders' funds 1,614,102 1,474,313 1,430,684 1,508,264 1,298,850
2006 2005 2004 2003 2002
Property, plant and equipment 13,987 12,475 13,541 8,525 8,229
Investment properties - 500,000 420,000 420,000 460,000
Property interest 455,432 - - - -
Properties held for development 225,654 219,848 200,195 - -
Properties under development - - - 131,509 284,654
Deposit paid to acquire land use
    right
- - - 51,064 51,064
Goodwill - - 161 1,302 2,443
Interests in associates - - - - 421
Investments in securities - - - - -
Interest in a jointly controlled
    entity
- - - - -
Amount due from a jointly
    controlled entity
- - - - -
Other receivables 27,220 18,442 15,062 - -
Loan receivables 2,164 7,147 14,729 1,616 2,147
Net current assets (liabilities) 382,246 316,133 365,537 307,399 87,049
Non-controlling interests/Minority
    interests
34,865 30,688 28,146 25,390 25,442
Deferred tax liabilities 27,721 19,613 7,955 5,750 -
Long-term loans - 123,500 140,636 167,073 124,797
Amount due to a related company
    - due after one year
17,490 - - - -
Other payable - due after one year - 493 493 493 2,996
Loan from a related company - 68,620 102,595 - -
Shareholders' funds 1,026,627 831,131 749,400 722,709 742,772
2001 2000 1999 1998 1997
Property, plant and equipment 6,962 7,642 2,684 3,876 4,387
Investment properties 520,000 520,000 520,000 660,000 797,200
Property interest - - - - -
Properties held for development - - - - -
Properties under development 325,626 311,672 492,000 428,337 365,268
Deposit paid to acquire land use
    right
51,064 51,064 - - -
Goodwill 3,584 4,725 5,866 7,007 8,148
Interests in associates 421 421 35,019 35,206 34,164
Investments in securities - - 331 267 255
Interest in a jointly controlled
    entity
- - - - -
Amount due from a jointly
    controlled entity
- - - - -
Other receivables - - - - -
Loan receivables - - - - -
Net current assets (liabilities) 90,115 118,696 (206,460) (41,772) (18,558)
Non-controlling interests/Minority
    interests
24,016 23,423 11,681 11,660 11,649
Deferred tax liabilities - - - - -
Long-term loans 171,597 201,926 77,450 128,150 124,787
Amount due to a related company
    - due after one year
- - - - -
Other payable - due after one year 2,996 2,996 2,996 2,996 2,996
Loan from a related company - - - - -
Shareholders' funds 799,163 785,875 757,313 950,115 1,051,432
1996 1995 1994 1993 1992
Property, plant and equipment 5,025 6,427 1,087 4,156 60,230
Investment properties 800,000 972,000 1,012,000 761,800 730,000
Property interest - - - - -
Properties held for development - - - - -
Properties under development 328,249 222,295 - - -
Deposit paid to acquire land use
    right
- - - - -
Goodwill 9,289 8,822 - - 481
Interests in associates 16,088 15,982 12,780 11,229 16,727
Investments in securities 185 334 334 334 37,241
Interest in a jointly controlled
    entity
- - - - -
Amount due from a jointly
    controlled entity
- - - - -
Other receivables - - - - -
Loan receivables - - - - -
Net current assets (liabilities) 53,830 51,384 41,444 (173,057) 46,965
Non-controlling interests/Minority
    interests
11,573 80,345 - - -
Deferred tax liabilities - - - - 83
Long-term loans 163,014 222,869 83,006 896 451,070
Amount due to a related company
    - due after one year
- - - - -
Other payable - due after one year 2,503 2,503 - - -
Loan from a related company - - - - -
Shareholders' funds 1,035,576 971,527 984,639 603,566 440,491

Latest

Notes:  

  1. The above financial summary prior to 1 July 2002 has not been adjusted to take into account the effect on the adoption of SSAP 12 (Revised) "Income Taxes" issued by Hong Kong Institute of Certified Public Accountants as the Directors considered that it is not practicable to do so.
  2. The above financial summary prior to 1 July 2004 has not been adjusted to take into account the effect on the adoption of new Hong Kong Financial Reporting Standards that are effective for accounting period beginning on or after 1 July 2005.